The Wrap Mortgage: Buying a Rental While the Seller’s Loan Stays in Place

An older two-story wood frame house with a wide covered front porch seen from across a quiet street

A seller with a 4.5 percent loan from a few years ago has a problem that did not exist when he bought. He wants out of the property, but the thing with the most value in the whole deal is not the house. It is the loan. Pay it off and it vanishes.

So somebody proposes a wrap. The seller keeps his existing loan in place. You take title. You sign a new note payable to the seller at a larger balance and a higher rate, he keeps making payments on the old loan out of what you send him, and he pockets the difference every month for as long as it runs.

These deals are real, they close, and in a market where a lot of sellers are sitting on cheap debt they come up more than they used to. They are also the most commonly misunderstood structure an investor will be offered, usually by somebody who stands to earn a fee whether or not it works out. Here is how a wrap is actually built, what the exposures are, and the specific arithmetic that decides whether it is a good deal or a trap.

What a wrap is, mechanically

A wrap, sometimes called an all-inclusive deed of trust or an all-inclusive note, is seller financing layered on top of debt that does not get paid off.

In an ordinary purchase, the closing pays off the seller’s loan, the lien is released, and a new lien goes on. In a wrap, none of that happens to the old loan. It stays recorded. It stays in the seller’s name. It stays the seller’s legal obligation. What changes is that a deed transfers title to you and a new note gets created between you and the seller for an amount that includes the old balance. That new note wraps around the old one, which is where the name comes from.

The money runs in a chain. Your tenant pays you. You pay the seller on the wrap note. The seller pays his lender on the underlying loan. Every month, forever, until something refinances it out.

That chain is the whole thing. Everything that is attractive about a wrap and everything that is dangerous about one comes from the fact that you are not paying the lienholder directly.

The numbers, because this is where the appeal lives

Say the seller’s existing loan has 180,000 dollars left on it at 4.5 percent, with a payment of about 912 dollars a month. The agreed price is 260,000 dollars. You put 30,000 dollars down, so the wrap note is 230,000 dollars, written at 6.5 percent on a thirty-year amortization. Your payment to the seller is roughly 1,453 dollars a month.

The seller sends 912 dollars of that to his lender and keeps 541 dollars. He does that every month without owning anything. That spread is why sellers agree to these.

Your side: the property rents at 2,400 dollars. Taxes are 3,600 dollars a year, or 300 a month, and insurance is 1,560 dollars a year, or 130 a month. Your total monthly outlay is 1,453 plus 300 plus 130, which is 1,883 dollars. Coverage is 2,400 divided by 1,883, or 1.27.

Compare that to a conventional investor loan on the same property. At 75 percent of a 260,000 dollar value, the loan is 195,000 dollars. At 7.25 percent, principal and interest run about 1,330 dollars, so the total obligation is 1,760 dollars and the ratio is 1.36. The wrap gets you in for 30,000 dollars instead of 65,000 dollars of down payment, and it costs you about 123 dollars a month and nine basis points of coverage to do it.

That is a genuinely interesting trade and anyone who tells you wraps never make sense has not run it. Run yours in the DSCR deal calculator before you take anyone’s word for the structure, and if the denominator is unfamiliar, how to calculate DSCR sets it out.

The due-on-sale clause, said plainly

Nearly every mortgage and deed of trust written in the last forty years contains a due-on-sale clause. It says that if the borrower transfers the property without the lender’s consent, the lender may accelerate the loan and demand the full balance immediately.

A wrap transfers the property. A deed gets recorded in your name. The transfer is public. That means a wrap, in essentially every case, gives the underlying lender the contractual right to call the loan.

The honest state of the world is this: the right exists, servicers do not always exercise it, and whether they do has historically tracked the interest rate environment. When a servicer can replace a 4.5 percent loan with nothing better, calling it does them little good. When rates move, the calculation changes. Anyone who tells you the clause is unenforceable or that lenders never call is describing a habit, not a rule, and habits change.

If it does get called, the balance is due. The seller is the one legally on the hook, since it is his loan, but you are the one who owns a property with an accelerated lien on it. You refinance fast or you lose the house. This is why the exit plan matters more on a wrap than on anything else you will buy.

The due-on-sale clause shows up in other investor contexts too, and the mechanics are the same each time. Moving a rental you already own into an LLC covers the version where you trigger it on your own property, and selling the LLC instead of the house covers the structure people reach for to avoid triggering it at all. Due-on-sale and successor in interest explains the narrow situations where a transfer is protected by statute, none of which cover an arm’s length sale to an investor.

The exposure nobody prices: the seller is now your servicer

Set the due-on-sale question aside for a moment, because there is a plainer risk that costs people their properties more often.

You pay the seller. The seller pays the lender. If the seller stops paying the lender, the lender forecloses, and the lien being foreclosed is senior to everything you have. You can have made every payment on time for three years and still lose the house because the person you were paying pocketed the money.

There are three defenses and a wrap without all three is not worth doing.

A third-party servicer. You pay a licensed servicing company, not the seller. The servicer pays the underlying lender first and remits the spread to the seller. This single change removes most of the risk in the structure and costs a modest monthly fee. If a seller resists it, that is information.

Written authorization for you to monitor the underlying loan. You want standing to call the servicer and confirm the loan is current. Build it into the purchase documents.

A recorded interest and a right to cure. Your deed records. The wrap note and the all-inclusive security instrument record. And the documents should give you the right to pay the underlying loan directly and offset what you paid against what you owe the seller, if he ever stops.

All three are drafting problems, which is the real lesson: a wrap is a document deal. The economics are simple and the paper is where it is won or lost. This is not a transaction to close without a real estate attorney licensed in the state where the property sits.

The instruments themselves work the way ordinary loan documents do, and the note and the mortgage are two different documents is worth reading first, because on a wrap you are dealing with two sets of both and the distinctions stop being academic.

Title, insurance, and the two places a wrap quietly breaks

Title companies can and do close wraps, but not all of them will, and the ones that do will show the underlying lien on Schedule B as an exception, because it is still there. Read the commitment and confirm the deed being delivered is what you negotiated. Which deed you actually get at closing matters more here than on a conventional purchase, because a seller who is keeping a loan in place is sometimes also inclined to deliver the weakest deed available.

Get an owner’s policy. Not optional. The lender’s policy covers the lender, and on a wrap there is no institutional lender in the deal to insist on coverage that happens to protect you too.

Insurance is the other quiet failure. The underlying loan requires the seller to carry a policy naming his lender as mortgagee. You now own the property and need your own landlord policy. If the old policy lapses or gets cancelled because the named insured no longer owns the house, the servicer force-places coverage, the underlying payment jumps, and the spread the seller was counting on disappears. That is how a current wrap goes delinquent without anybody missing a payment. Sort the insurance before closing, not after.

The exit is the deal

A wrap is not a destination. It is a bridge, and the only question that matters is whether you can get off it.

The exit is a refinance into a conventional investor loan that pays off the wrap note, which in turn pays off the underlying loan and releases both liens. Everything about the structure should be arranged around making that refinance possible on a schedule you control.

Here is where the arithmetic turns unfriendly, and it is the single most important paragraph on this page. Your wrap balance is 230,000 dollars against a 260,000 dollar price. A refinance is sized off appraised value, not off what you paid. If the property appraises at 265,000 dollars and the lender’s cash-out or rate-and-term limit is 75 percent, the maximum loan is 198,750 dollars. Your payoff is around 228,000 dollars after a couple of years of amortization. You are short by roughly 29,000 dollars and that gap comes out of your pocket at the refinance table, or the refinance does not happen.

The wrap looked cheap at closing because you only brought 30,000 dollars. The 35,000 dollars you did not bring did not go away. It was deferred to the refinance, and in the meantime it accrued at 6.5 percent. That is the real cost of a wrap and almost nobody models it at the front end.

So before you sign anything, work the exit backward. What does the property need to appraise for, at the LTV the loan will actually be written to, for the payoff to clear with cash you are willing to bring? If that number requires appreciation you cannot defend from comparable sales, you do not have an exit. You have a hope.

Check the ratio at the exit too. On a 198,750 dollar refinance at 7.25 percent, principal and interest are about 1,356 dollars, the total obligation with the same taxes and insurance is 1,786 dollars, and against 2,400 dollars of rent the ratio is 1.34. The ratio is not the constraint here. The payoff gap is. On most wrap exits that is the pattern, and knowing which constraint binds tells you what to negotiate for at the front end: a lower wrap balance beats a lower wrap rate almost every time.

Investors who have done the seller-financing version of this before will recognize the shape, and refinancing out of a land contract or seller financing into a DSCR loan covers the documentation an underwriter wants to see when the refinance comes. The short version is that you will need a clean payment history on the wrap, so pay by traceable transfer and never in cash.

When a wrap is the right call, and when it is not

It is worth doing when the underlying rate is genuinely below market by two points or more, the seller will accept third-party servicing, the paper is drafted by a competent attorney, the property cash flows at the wrap payment, and you have a defensible refinance exit inside three to five years with cash set aside to cover the payoff gap.

It is not worth doing when the seller insists on collecting payments himself, when the underlying rate is close to market so the spread is not buying you anything, when the structure is being sold to you by someone collecting a fee on the transaction, or when the only reason the deal works is that you do not have the down payment for a conventional loan. That last one is the most common and the most expensive. A wrap entered for lack of capital tends to end at the refinance table with the same lack of capital, two years later, with a payoff gap attached.

If you want a partial seller-financing structure without the due-on-sale exposure, the cleaner version is a seller second behind a new first, where the existing loan gets paid off at closing. You bring less cash and nothing gets triggered. A seller carryback or subordinate second covers how those are structured and which lenders will allow one behind their loan. For most investors offered a wrap, this is the better deal hiding behind the worse one.

If you are looking at a wrap right now and want a straight answer on whether the exit math clears before you sign a purchase agreement, send us the numbers. The appraised value the refinance will need is the thing to know first, and it takes about ten minutes to work out.

One related note: if the seller is holding the property in an entity and proposes transferring the entity rather than the deed, that is a different transaction with different tax and lien consequences, and the UCC-1 and the fixture filing explains why an entity can carry liens that never appear in a title search. And if you are buying the property as a licensed agent earning a commission on your own purchase, what a lender does with that commission applies to the wrap down payment the same way it applies to a conventional one.

Two earlier pieces pair well with this one if you are stacking unusual structure on an already complicated file: how a lender reads a thin credit file, since a wrap exit requires qualifying for a conventional loan eventually, and what a lender does with an encroachment, since the refinance appraisal and title review will surface anything the wrap closing papered over.

FMC Capital is a Pittsburgh-based mortgage brokerage. We place loans on rentals and flips across Pennsylvania and additional states. NMLS #1840537. Loan terms and program parameters vary by lender and are subject to change. Nothing here is a commitment to lend, and nothing here is legal or tax advice. Wrap transactions carry legal risk and should be reviewed by a licensed attorney in the state where the property is located before you sign anything.

Search
Categories
Categories
Request Information